Financial Highlights（Consolidated）Financial Highlights(Consolidated)

（2025年9月期時点）

Financial Highlights（Consolidated）

IFRS-based	Fiscal Year Ended September 2021 (28th period)	Fiscal Year Ended September 2022 (29th term)	Fiscal Year Ending September 2023 (30th period)	2024年9月期（第31期）	2025年9月期（第32期）
Sales revenue (Millions of yen)	41,667	50,298	63,119	73,785	82,499
operating profit (Millions of yen)	12,987	16,249	20,312	25,187	31,340
assets Total (Millions of yen)	215,455	273,407	292,346	344,702	406,800
Total Capital (Millions of yen)	57,820	89,260	94,804	105,819	116,177
Equity attributable to owners of the parent	25.9%	31.9%	31.6%	29.9%	27.8%
ROA (assets Total pre-tax profit margin)	6.5%	14.2%	7.3%	8.6%	8.5%
ROE (Profit on equity attributable to owners of the parent company)	20.1%	33.8%	15.0%	19.2%	20.2%

Sales revenue

operating profit

* Due to the deconsolidation of MACROKIOSK in the fiscal year ended September 2020, the revenue and operating profit figures for sales are for continuing operations excluding discontinued operations.
* International Financial Reporting Standards (IFRS) have been applied since the fiscal year ended September 2018. In addition, in the fiscal year ended September 2017, the results were reclassified and displayed in accordance with IFRS standards.

Data Books

（2025年9月期時点）

データブック（2025年9月期）PDF版

データブック（2025年9月期）Excel版

(As of FY2025)

Financial Highlights(Consolidated)

IFRS	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue (Million JPY)	41,667	50,298	63,119	73,785	82,499
Operating profit (Million JPY)	12,987	16,249	20,312	25,187	31,340
Total assets (Million JPY)	215,455	273,407	292,346	344,702	406,800
Total equity (Million JPY)	57,820	89,260	94,804	105,819	116,177
Total equity attributable to owners of parent to total assets	25.9%	31.9%	31.6%	29.9%	27.8%
ROA (Return on Assets using profit before income taxes)	6.5%	14.2%	7.3%	8.6%	8.5%
ROE (Return on equity using Profit attributable to owners of parent)	20.1%	33.8%	15.0%	19.2%	20.2%

Revenue

Operating Profit

* Due to the deconsolidation of Macro Kiosk Berhad in FY2020, its business has been reclassified as a discontinued operation. As a result, the figures for revenue and operating profit only represent the amounts for continuing operations. The figures for FY2019 have been similarly restated.
* IFRS standards have been adopted from FY2018, and the figures for FY2017 are restated on the same basis.